Страница 14
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Можайск ¦ 128286¦ 2780¦ 125506¦ 128286¦ 4811,3¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Мытищи ¦ 82066¦ 10911¦ 71155¦ 82066¦ 4757,3¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Наро-Фоминск ¦ 193860¦ 3356¦ 190504¦ 193860¦ 3648,6¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Ногинск ¦ 147232¦ 5289¦ 141943¦ 147232¦ 3951,6¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Одинцово ¦ 114132¦ 10080¦ 104052¦ 114132¦ 2989,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Озеры ¦ 56010¦ 2831¦ 53179¦ 56010¦ 3185,6¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Орехово-Зуево ¦ 188699¦ 29947¦ 158752¦ 188699¦ 3651,1¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Павловский ¦ 100814¦ 14450¦ 86364¦ 100814¦ 2682,3¦
¦Посад ¦ ¦ ¦ ¦ ¦ ¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Подольск ¦ 234254¦ 5266¦ 228988¦ 234254¦ 4431,1¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Протвино ¦ 89985¦ 13676¦ 76309¦ 89985¦ 4836,0¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Пушкино ¦ 150452¦ 5151¦ 145301¦ 150452¦ 3380,9¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Пущино ¦ 26720¦ 2662¦ 24058¦ 26720¦ 3087,2¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Раменское ¦ 411698¦ 43164¦ 368534¦ 411698¦ 4069,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Реутов ¦ 140716¦ 2408¦ 138308¦ 140716¦ 4230,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Рошаль ¦ 18160¦ 987¦ 17173¦ 18160¦ 1501,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Сергиев-Посад ¦ 276145¦ 7828¦ 268317¦ 276145¦ 3994,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Серпухов ¦ 242168¦ 29776¦ 212392¦ 242168¦ 3944,1¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Солнечногорск ¦ 140188¦ 12994¦ 127194¦ 140188¦ 4194,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Ступино ¦ 115927¦ 5236¦ 110691¦ 115927¦ 5384,5¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Троицк ¦ 84938¦ 12452¦ 72486¦ 84938¦ 5572,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Фрязино ¦ 110968¦ 17673¦ 93295¦ 110968¦ 4715,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Химки ¦ 290527¦ 7157¦ 283370¦ 290527¦ 4886,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Черноголовка ¦ 21991¦ 1232¦ 20759¦ 21991¦ 2768,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Чехов ¦ 188146¦ 5162¦ 182984¦ 188146¦ 4694,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Шатура ¦ 214110¦ 52543¦ 161567¦ 214110¦ 5965,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Щербинка ¦ 14218¦ 1605¦ 12613¦ 14218¦ 3193,9¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Щелково ¦ 178476¦ 4896¦ 173580¦ 178476¦ 4106,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Электрогорск ¦ 20182¦ 3640¦ 16542¦ 20182¦ 5572,1¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Электросталь ¦ 186194¦ 6852¦ 179342¦ 186194¦ 4248,9¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Юбилейный ¦ 43638¦ 5749¦ 37889¦ 43638¦ 2394,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Коломенский ¦ 73079¦ 10209¦ 62870¦ 73079¦ 3775,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Лотошинский ¦ 28122¦ 1366¦ 26756¦ 28122¦ 3456,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Луховицкий ¦ 149283¦ 3954¦ 145329¦ 149283¦ 5005,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Орехово- ¦ 182506¦ 18852¦ 163654¦ 182506¦ 3141,0¦
¦Зуевский ¦ ¦ ¦ ¦ ¦ ¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Подольский ¦ 153196¦ 3554¦ 149642¦ 153196¦ 5043,2¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Рузский ¦ 124205¦ 13334¦ 110871¦ 124205¦ 4483,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Серебряно- ¦ 36894¦ 4094¦ 32800¦ 36894¦ 4005,6¦
¦Прудский ¦ ¦ ¦ ¦ ¦ ¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Серпуховский¦ 112403¦ 13210¦ 99193¦ 112403¦ 6819,0¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Талдомский ¦ 55078¦ 11626¦ 43452¦ 55078¦ 3929,3¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦Р. Шаховской ¦ 31032¦ 2847¦ 28185¦ 31032¦ 3084,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Запрудня ¦ 10533¦ 683¦ 9850¦ 10533¦ 1867,2¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Котельники ¦ 3901¦ 1270¦ 2631¦ 3901¦ 3731,9¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Красково ¦ 10360¦ 235¦ 10125¦ 10360¦ 2717,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Малаховка ¦ 5650¦ 623¦ 5027¦ 5650¦ 3271,1¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Монино ¦ 5322¦ 421¦ 4901¦ 5322¦ 704,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Октябрьский ¦ 7322¦ 334¦ 6988¦ 7322¦ 2863,8¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Томилино ¦ 16875¦ 376¦ 16499¦ 16875¦ 2780,7¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦П. Фряново ¦ 6765¦ 158¦ 6607¦ 6765¦ 1330,4¦
+---------------+--------------+--------------+--------------+------------------+---------------+
¦ИТОГО ¦ 8442239¦ 685927¦ 7756312¦ 8442239¦ 4147,2¦
L---------------+--------------+--------------+--------------+------------------+----------------
----------------T---------------------T-------------T---------------------------------------¬
¦Наименования ¦III этап бюджетного ¦Источники ¦В том числе ¦
¦муниципальных ¦регулирования: ¦покрытия +-------------T-------------T-----------+
¦образований ¦расчет объема ¦превышения ¦Поступления ¦Поступления ¦Поступления¦
¦Московской ¦средств, необходимых ¦расходов ¦от продажи ¦от продажи ¦от продажи ¦
¦области ¦для обеспечения ¦над доходами,¦имущества, ¦акций, ¦земельных ¦
¦ ¦расходных ¦всего (тыс. ¦находящегося ¦находящихся ¦участков ¦
¦ ¦потребностей ¦руб.) ¦в госуд. или ¦в госуд. или ¦ ¦
¦ ¦муниципальных ¦(прогноз) ¦муниц. ¦муниц. ¦ ¦
¦ ¦образований после ¦ ¦собственности¦собственности¦ ¦
¦ ¦передачи регулирующих¦ ¦ ¦ ¦ ¦
¦ ¦доходов (тыс. руб.) ¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦гр. 1 ¦гр. 15 = (гр. 7 - гр.¦гр. 16 ¦гр. 16а ¦гр. 16б ¦гр. 16в ¦
¦ ¦14) x гр. 2 ¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Балашиха ¦ 69341¦ 36156¦ 20000¦ ¦ 16156¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Бронницы ¦ 28218¦ 679¦ ¦ ¦ 679¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Видное ¦ 68825¦ 34126¦ ¦ ¦ 34126¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Волоколамск ¦ 63330¦ 1058¦ ¦ ¦ 1058¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Воскресенск ¦ 189834¦ 2985¦ ¦ ¦ 2985¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Дзержинский ¦ 12143¦ 2823¦ ¦ ¦ 2823¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Дмитров ¦ 55876¦ 22803¦ 6000¦ ¦ 16803¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Долгопрудный ¦ 16434¦ 283¦ ¦ ¦ 283¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Домодедово ¦ 38240¦ 11577¦ ¦ ¦ 11577¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Дубна ¦ 23525¦ 4410¦ 3000¦ ¦ 1410¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Егорьевск ¦ 278894¦ 8982¦ 6889¦ 50¦ 2043¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Железнодорожный¦ 18744¦ 559¦ ¦ ¦ 559¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Жуковский ¦ 30677¦ 9400¦ ¦ ¦ 9400¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Зарайск ¦ 147428¦ 40¦ 40¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Звенигород ¦ 6514¦ 2342¦ ¦ ¦ 2342¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Ивантеевка ¦ 19817¦ 9520¦ 7896¦ ¦ 1624¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Истра ¦ 71736¦ 48775¦ 10000¦ ¦ 38775¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Кашира ¦ 23336¦ 2107¦ 1500¦ ¦ 607¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Климовск ¦ 81866¦ 176¦ ¦ ¦ 176¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Клин ¦ 44129¦ 9094¦ 2500¦ ¦ 6594¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Коломна ¦ 36838¦ 1323¦ 500¦ ¦ 823¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Королев ¦ 47784¦ 10850¦ 2100¦ ¦ 8750¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Красноармейск ¦ 21267¦ 1066¦ ¦ ¦ 1066¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Красногорск ¦ 81074¦ 48500¦ ¦ ¦ 48500¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Лобня ¦ -137021¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Лосино- ¦ 56187¦ 895¦ 500¦ ¦ 395¦
¦Петровский ¦ ¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Лыткарино ¦ 10623¦ 1000¦ 1000¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Люберцы ¦ 42403¦ 6108¦ ¦ ¦ 6108¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Можайск ¦ 20887¦ 3995¦ 90¦ ¦ 3905¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Мытищи ¦ 64140¦ 20000¦ ¦ ¦ 20000¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Наро-Фоминск ¦ 57814¦ 22829¦ 3000¦ ¦ 19829¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Ногинск ¦ 62910¦ 20976¦ 5998¦ ¦ 14978¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Одинцово ¦ 159806¦ 116915¦ ¦ ¦ 116915¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Озеры ¦ 91104¦ 1058¦ ¦ ¦ 1058¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Орехово-Зуево ¦ 57481¦ 9700¦ 5000¦ ¦ 4700¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Павловский ¦ 145063¦ 2320¦ 320¦ ¦ 2000¦
¦Посад ¦ ¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Подольск ¦ 54164¦ 14096¦ 1500¦ ¦ 12596¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Протвино ¦ 36322¦ 1005¦ ¦ ¦ 1005¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Пушкино ¦ 52029¦ 24390¦ 7000¦ ¦ 17390¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Пущино ¦ 25793¦ 0¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Раменское ¦ 65748¦ 21413¦ 5400¦ ¦ 16013¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Реутов ¦ 16249¦ 137¦ ¦ 137¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Рошаль ¦ 87092¦ 83¦ 40¦ ¦ 43¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Сергиев-Посад ¦ 50991¦ 5151¦ 2150¦ ¦ 3001¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Серпухов ¦ 28674¦ 2893¦ 1600¦ ¦ 1293¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Солнечногорск ¦ 40636¦ 14600¦ 500¦ ¦ 14100¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Ступино ¦ 50930¦ 375¦ ¦ ¦ 375¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Троицк ¦ 16100¦ 7002¦ 4652¦ ¦ 2350¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Фрязино ¦ 14192¦ 1811¦ 500¦ ¦ 1311¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Химки ¦ 47634¦ 3525¦ ¦ ¦ 3525¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Черноголовка ¦ 2912¦ 94¦ ¦ ¦ 94¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Чехов ¦ 35859¦ 10189¦ 6825¦ ¦ 3364¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Шатура ¦ 59272¦ 373¦ 244¦ ¦ 129¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Щербинка ¦ 7125¦ 2611¦ ¦ ¦ 2611¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Щелково ¦ 60806¦ 28110¦ 22117¦ ¦ 5993¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Электрогорск ¦ 6250¦ 541¦ ¦ ¦ 541¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Электросталь ¦ 40174¦ 9049¦ 8000¦ ¦ 1049¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Юбилейный ¦ 38361¦ 0¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Коломенский ¦ 125175¦ 395¦ ¦ ¦ 395¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Лотошинский ¦ 77223¦ 3640¦ 350¦ ¦ 3290¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Луховицкий ¦ 17302¦ 1415¦ 240¦ ¦ 1175¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Орехово- ¦ 147320¦ 5016¦ 2619¦ ¦ 2397¦
¦Зуевский ¦ ¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Подольский ¦ 39963¦ 20282¦ 3832¦ ¦ 16450¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Рузский ¦ 90357¦ 3491¦ 200¦ ¦ 3291¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Серебряно- ¦ 106002¦ 74¦ ¦ ¦ 74¦
¦Прудский ¦ ¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Серпуховский¦ 16945¦ 5219¦ 1200¦ ¦ 4019¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Талдомский ¦ 106221¦ 3374¦ 1050¦ ¦ 2324¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦Р. Шаховской ¦ 130647¦ 1777¦ ¦ ¦ 1777¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Запрудня ¦ 9681¦ 186¦ ¦ ¦ 186¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Котельники ¦ 8503¦ 5175¦ ¦ ¦ 5175¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Красково ¦ 4000¦ 1075¦ ¦ ¦ 1075¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Малаховка ¦ 5020¦ 1880¦ ¦ ¦ 1880¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Монино ¦ 1010¦ 316¦ ¦ ¦ 316¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Октябрьский ¦ 5079¦ 3619¦ ¦ ¦ 3619¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Томилино ¦ 5050¦ 705¦ ¦ ¦ 705¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦П. Фряново ¦ 3558¦ ¦ ¦ ¦ ¦
+---------------+---------------------+-------------+-------------+-------------+-----------+
¦ИТОГО ¦ 3843636¦ 680517¦ 146352¦ 187¦ 533978¦
L---------------+---------------------+-------------+-------------+-------------+------------
----------------T------------------T------------T-------------T-----------------¬
¦Наименования ¦IV этап бюджетного¦Плановое ¦Средства, ¦Уровень ¦
¦муниципальных ¦регулирования: ¦превышение ¦выделяемые из¦бюджетной ¦
¦образований ¦расчет объема ¦расходов ¦областного ¦обеспеченности ¦
¦Московской ¦средств, ¦над доходами¦фонда ¦муниципальных ¦
¦области ¦необходимых для ¦(тыс. руб.) ¦финансовой ¦образований ¦
¦ ¦обеспечения ¦ ¦поддержки ¦с учетом средств,¦
¦ ¦расходных ¦ ¦бюджетов ¦выделяемых из ¦
¦ ¦потребностей ¦ ¦муниципальных¦областного фонда ¦
¦ ¦муниципальных ¦ ¦образований ¦финансовой ¦
¦ ¦образований с ¦ ¦(тыс. руб.) ¦поддержки ¦
¦ ¦учетом источников ¦ ¦ ¦бюджетов ¦
¦ ¦покрытия ¦ ¦ ¦муниципальных ¦
¦ ¦превышения ¦ ¦ ¦образований и ¦
¦ ¦расходов над ¦ ¦ ¦превышения ¦
¦ ¦доходами (тыс. ¦ ¦ ¦расходов ¦
¦ ¦руб.) ¦ ¦ ¦над доходами ¦
¦ ¦ ¦ ¦ ¦(в рублях) ¦
+---------------+------------------+------------+-------------+-----------------+
¦гр. 1 ¦гр. 17 = гр. 15 - ¦гр. 18 = ¦гр. 19 = гр. ¦гр. 20 = (гр. 5 +¦
¦ ¦гр. 16 ¦= (гр. 5 + ¦15 - гр. 16 -¦+ гр. 9 + гр. ¦
¦ ¦ ¦+ гр. 9 + ¦гр. 18 ¦12 + гр. 16 + гр.¦
¦ ¦ ¦+ гр. 12) x ¦ ¦18 + гр. 19)/ гр.¦
¦ ¦ ¦x 5% ¦ ¦2 ¦
+---------------+------------------+------------+-------------+-----------------+
¦Балашиха ¦ 33185¦ 33185¦ ¦ 3900,2¦
+---------------+------------------+------------+-------------+-----------------+
¦Бронницы ¦ 27539¦ 4097¦ 23442¦ 6052,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Видное ¦ 34699¦ 34699¦ ¦ 5230,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Волоколамск ¦ 62272¦ 10398¦ 51874¦ 5480,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Воскресенск ¦ 186849¦ 26393¦ 160456¦ 4709,4¦
+---------------+------------------+------------+-------------+-----------------+
¦Дзержинский ¦ 9320¦ 9320¦ ¦ 4767,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Дмитров ¦ 33073¦ 33073¦ ¦ 4794,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Долгопрудный ¦ 16151¦ 16151¦ ¦ 4488,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Домодедово ¦ 26663¦ 26663¦ ¦ 4590,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Дубна ¦ 19115¦ 19115¦ ¦ 6654,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Егорьевск ¦ 269912¦ 16567¦ 253345¦ 6227,2¦
+---------------+------------------+------------+-------------+-----------------+
¦Железнодорожный¦ 18185¦ 18185¦ ¦ 3446,4¦
+---------------+------------------+------------+-------------+-----------------+
¦Жуковский ¦ 21277¦ 21277¦ ¦ 4464,0¦
+---------------+------------------+------------+-------------+-----------------+
¦Зарайск ¦ 147388¦ 5425¦ 141963¦ 6108,3¦
+---------------+------------------+------------+-------------+-----------------+
¦Звенигород ¦ 4172¦ 4172¦ ¦ 6265,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Ивантеевка ¦ 10297¦ 10297¦ ¦ 4352,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Истра ¦ 22961¦ 22961¦ ¦ 4545,8¦
+---------------+------------------+------------+-------------+-----------------+
¦Кашира ¦ 21229¦ 21229¦ ¦ 6323,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Климовск ¦ 81690¦ 8978¦ 72712¦ 4702,0¦
+---------------+------------------+------------+-------------+-----------------+
¦Клин ¦ 35035¦ 35035¦ ¦ 5780,3¦
+---------------+------------------+------------+-------------+-----------------+
¦Коломна ¦ 35515¦ 35515¦ ¦ 4993,2¦
+---------------+------------------+------------+-------------+-----------------+
¦Королев ¦ 36934¦ 36934¦ ¦ 4575,0¦
+---------------+------------------+------------+-------------+-----------------+
¦Красноармейск ¦ 20201¦ 5139¦ 15062¦ 4789,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Красногорск ¦ 32574¦ 32574¦ ¦ 4896,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Лобня ¦ -137021¦ ¦ ¦ 6957,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Лосино- ¦ 55292¦ 2508¦ 52784¦ 4748,1¦
¦Петровский ¦ ¦ ¦ ¦ ¦
+---------------+------------------+------------+-------------+-----------------+
¦Лыткарино ¦ 9623¦ 9623¦ ¦ 3997,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Люберцы ¦ 36295¦ 36295¦ ¦ 4895,2¦
+---------------+------------------+------------+-------------+-----------------+
¦Можайск ¦ 16892¦ 16892¦ ¦ 5108,0¦
+---------------+------------------+------------+-------------+-----------------+
¦Мытищи ¦ 44140¦ 44140¦ ¦ 5103,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Наро-Фоминск ¦ 34985¦ 34985¦ ¦ 3948,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Ногинск ¦ 41934¦ 41934¦ ¦ 4247,4¦
+---------------+------------------+------------+-------------+-----------------+
¦Одинцово ¦ 42891¦ 42891¦ ¦ 3550,3¦
+---------------+------------------+------------+-------------+-----------------+
¦Озеры ¦ 90046¦ 5686¦ 84360¦ 5737,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Орехово-Зуево ¦ 47781¦ 22306¦ 25475¦ 4121,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Павловский ¦ 142743¦ 11008¦ 131735¦ 4447,0¦
¦Посад ¦ ¦ ¦ ¦ ¦
+---------------+------------------+------------+-------------+-----------------+
¦Подольск ¦ 40068¦ 40068¦ ¦ 4729,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Протвино ¦ 35317¦ 8777¦ 26540¦ 5836,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Пушкино ¦ 27639¦ 27639¦ ¦ 3699,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Пущино ¦ 25793¦ 3087¦ 22706¦ 4376,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Раменское ¦ 44335¦ 44335¦ ¦ 4371,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Реутов ¦ 16112¦ 16112¦ ¦ 4444,0¦
+---------------+------------------+------------+-------------+-----------------+
¦Рошаль ¦ 87009¦ 1689¦ 85320¦ 5372,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Сергиев-Посад ¦ 45840¦ 45840¦ ¦ 4216,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Серпухов ¦ 25781¦ 25781¦ ¦ 4163,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Солнечногорск ¦ 26036¦ 26036¦ ¦ 4521,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Ступино ¦ 50555¦ 32798¦ 17757¦ 5804,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Троицк ¦ 9098¦ 9098¦ ¦ 6065,1¦
+---------------+------------------+------------+-------------+-----------------+
¦Фрязино ¦ 12381¦ 12381¦ ¦ 4985,7¦
+---------------+------------------+------------+-------------+-----------------+
¦Химки ¦ 44109¦ 44109¦ ¦ 5154,4¦
+---------------+------------------+------------+-------------+-----------------+
¦Черноголовка ¦ 2818¦ 2818¦ ¦ 2911,8¦
+---------------+------------------+------------+-------------+-----------------+
¦Чехов ¦ 25670¦ 25670¦ ¦ 5021,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Шатура ¦ 58899¦ 21267¦ 37632¦ 6797,2¦
+---------------+------------------+------------+-------------+-----------------+
¦Щербинка ¦ 4514¦ 4514¦ ¦ 3446,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Щелково ¦ 32696¦ 32696¦ ¦ 4488,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Электрогорск ¦ 5709¦ 5709¦ ¦ 5878,5¦
+---------------+------------------+------------+-------------+-----------------+
¦Электросталь ¦ 31125¦ 31125¦ ¦ 4523,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Юбилейный ¦ 38361¦ 3686¦ 34675¦ 3639,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Коломенский ¦ 124780¦ 7685¦ 117095¦ 6851,4¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Лотошинский ¦ 73583¦ 3180¦ 70403¦ 7653,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Луховицкий ¦ 15887¦ 15887¦ ¦ 5278,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Орехово- ¦ 142304¦ 18751¦ 123553¦ 4374,9¦
¦Зуевский ¦ ¦ ¦ ¦ ¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Подольский ¦ 19681¦ 19681¦ ¦ 5554,9¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Рузский ¦ 86866¦ 14304¦ 72562¦ 5900,0¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Серебряно- ¦ 105928¦ 4967¦ 100961¦ 8279,9¦
¦Прудский ¦ ¦ ¦ ¦ ¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Серпуховский¦ 11726¦ 11726¦ ¦ 7311,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Талдомский ¦ 102847¦ 6602¦ 96245¦ 7090,6¦
+---------------+------------------+------------+-------------+-----------------+
¦Р. Шаховской ¦ 128870¦ 3578¦ 125292¦ 8715,7¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Запрудня ¦ 9495¦ 1186¦ 8309¦ 2629,5¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Котельники ¦ 3328¦ 3328¦ ¦ 4209,6¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Красково ¦ 2925¦ 2925¦ ¦ 2903,5¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Малаховка ¦ 3140¦ 3140¦ ¦ 3532,6¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Монино ¦ 694¦ 694¦ ¦ 756,0¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Октябрьский ¦ 1460¦ 1460¦ ¦ 3361,8¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Томилино ¦ 4345¦ 4345¦ ¦ 2942,0¦
+---------------+------------------+------------+-------------+-----------------+
¦П. Фряново ¦ 3558¦ 758¦ 2800¦ 1642,5¦
+---------------+------------------+------------+-------------+-----------------+
¦ИТОГО ¦ 3163119¦ 1345082¦ 1955058¦ 4751,1¦
L---------------+------------------+------------+-------------+------------------
Таблица 2
к Методике
ПРОГНОЗНЫЕ ПОКАЗАТЕЛИ ПО РАСХОДАМ БЮДЖЕТОВ МУНИЦИПАЛЬНЫХ
ОБРАЗОВАНИЙ НА 2004 ГОД
(в ред. Закона МО от 14.04.2004 N 53/2004-ОЗ)
тыс. руб.
-----T---------------T---------------T------------T-------------T---------------------------T---------------T-----------¬
¦ ¦Наименования ¦ГОСУДАРСТВЕННОЕ¦В том числе ¦ПРАВООХРА- ¦В том числе ¦ФУНДАМЕНТАЛЬНЫЕ¦В том числе¦
¦ ¦муниципальных ¦УПРАВЛЕНИЕ И +------------+НИТЕЛЬНАЯ +--------------T------------+ИССЛЕДОВАНИЯ И +-----------+
¦ ¦образований ¦МЕСТНОЕ ¦исчислено ¦ДЕЯТЕЛЬНОСТЬ ¦оплата труда ¦материальные¦СОДЕЙСТВИЕ НТП,¦на содержа-¦
¦ ¦Московской ¦САМОУПРАВЛЕНИЕ,¦по норматив-¦И ОБЕСПЕЧЕНИЕ¦с начислениями¦затраты ¦ВСЕГО, ¦ние научно-¦
¦ ¦области ¦ВСЕГО, ¦ному методу ¦БЕЗОПАСНОСТИ ¦на нее ¦ ¦Р. 0600 ¦внедренчес-¦
¦ ¦ ¦Р. 0100 ¦ ¦ГОСУДАРСТВА, ¦ ¦ ¦ ¦ких ¦
¦ ¦ ¦ ¦ ¦ВСЕГО, ¦ ¦ ¦ ¦лабораторий¦
¦ ¦ ¦ ¦ ¦Р. 0500 ¦ ¦ ¦ ¦психопеда- ¦
¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦гогики ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦1 ¦Балашиха ¦ 77916¦ 77916¦ 8364¦ 7802¦ 562¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦2 ¦Бронницы ¦ 9710¦ 9710¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦3 ¦Видное ¦ 67438¦ 67438¦ 3231¦ 1445¦ 1786¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦4 ¦Волоколамск ¦ 32928¦ 32928¦ 377¦ 266¦ 111¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦5 ¦Воскресенск ¦ 71045¦ 71045¦ 985¦ 492¦ 493¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦6 ¦Дзержинский ¦ 20081¦ 20081¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦7 ¦Дмитров ¦ 71065¦ 71065¦ 3141¦ 2131¦ 1010¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦8 ¦Долгопрудный ¦ 37200¦ 37200¦ 7038¦ 4319¦ 2719¦ 892¦ 892¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦9 ¦Домодедово ¦ 57632¦ 57632¦ 1312¦ 507¦ 805¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦10 ¦Дубна ¦ 29446¦ 29446¦ 2873¦ 2056¦ 817¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦11 ¦Егорьевск ¦ 53376¦ 53376¦ 1213¦ 1143¦ 70¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦12 ¦Железнодорожный¦ 42845¦ 42845¦ 1827¦ 1554¦ 273¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦13 ¦Жуковский ¦ 39332¦ 39332¦ 6320¦ 4167¦ 2153¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦14 ¦Зарайск ¦ 40557¦ 40557¦ 113¦ 84¦ 29¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦15 ¦Звенигород ¦ 7683¦ 7683¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦16 ¦Ивантеевка ¦ 25005¦ 25005¦ 3867¦ 2751¦ 1116¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦17 ¦Истра ¦ 63467¦ 63467¦ 2403¦ 1516¦ 887¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦18 ¦Кашира ¦ 46269¦ 46269¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦19 ¦Климовск ¦ 26839¦ 26839¦ 225¦ 182¦ 43¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦20 ¦Клин ¦ 60042¦ 60042¦ 2764¦ 2376¦ 388¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦21 ¦Коломна ¦ 47264¦ 47264¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦22 ¦Королев ¦ 55392¦ 55392¦ 3669¦ 2271¦ 1398¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦23 ¦Красноармейск ¦ 13818¦ 13818¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦24 ¦Красногорск ¦ 68743¦ 68743¦ 2903¦ 2417¦ 486¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦25 ¦Лобня ¦ 32279¦ 32279¦ 2197¦ 1631¦ 566¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦26 ¦Лосино- ¦ 11951¦ 11951¦ 729¦ 508¦ 221¦ ¦ ¦
¦ ¦Петровский ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦27 ¦Лыткарино ¦ 24570¦ 24570¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦28 ¦Люберцы ¦ 68682¦ 68682¦ 2756¦ 2122¦ 634¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦29 ¦Можайск ¦ 46831¦ 46831¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦30 ¦Мытищи ¦ 76757¦ 76757¦ 15822¦ 7848¦ 7974¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦31 ¦Наро-Фоминск ¦ 81213¦ 81213¦ 6400¦ 4554¦ 1846¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦32 ¦Ногинск ¦ 83686¦ 83686¦ 3750¦ 2939¦ 811¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦33 ¦Одинцово ¦ 114593¦ 114593¦ 2050¦ 1540¦ 510¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦34 ¦Озеры ¦ 34298¦ 34298¦ 251¦ 225¦ 26¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦35 ¦Орехово-Зуево ¦ 47168¦ 47168¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦36 ¦Павловский ¦ 44373¦ 44373¦ 56¦ 42¦ 14¦ ¦ ¦
¦ ¦Посад ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦37 ¦Подольск ¦ 57158¦ 57158¦ 1207¦ 993¦ 214¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦38 ¦Протвино ¦ 19366¦ 19366¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦39 ¦Пушкино ¦ 68894¦ 68894¦ 1235¦ 1012¦ 223¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦40 ¦Пущино ¦ 10670¦ 10670¦ 100¦ 42¦ 58¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦41 ¦Раменское ¦ 87153¦ 87153¦ 1099¦ 500¦ 599¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦42 ¦Реутов ¦ 36783¦ 36783¦ 3357¦ 2531¦ 826¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦43 ¦Рошаль ¦ 12004¦ 12004¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦44 ¦Сергиев-Посад ¦ 92026¦ 92026¦ 5872¦ 5075¦ 797¦ 520¦ 520¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦45 ¦Серпухов ¦ 41151¦ 41151¦ 5387¦ 3704¦ 1683¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦46 ¦Солнечногорск ¦ 57946¦ 57946¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦47 ¦Ступино ¦ 66610¦ 66610¦ 297¦ 257¦ 40¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦48 ¦Троицк ¦ 17446¦ 17446¦ 8646¦ 6526¦ 2120¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦49 ¦Фрязино ¦ 25342¦ 25342¦ 2252¦ 1886¦ 366¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦50 ¦Химки ¦ 73654¦ 73654¦ 983¦ 363¦ 620¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦51 ¦Черноголовка ¦ 11097¦ 11097¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦52 ¦Чехов ¦ 59640¦ 59640¦ 4731¦ 3959¦ 772¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦53 ¦Шатура ¦ 47846¦ 47846¦ 923¦ 378¦ 545¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦54 ¦Щербинка ¦ 15045¦ 15045¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦55 ¦Щелково ¦ 73590¦ 73590¦ 7973¦ 4964¦ 3009¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦56 ¦Электрогорск ¦ 10884¦ 10884¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦57 ¦Электросталь ¦ 46035¦ 46035¦ 8652¦ 674¦ 7978¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦58 ¦Юбилейный ¦ 16432¦ 16432¦ 1808¦ 1584¦ 224¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦59 ¦Р. Коломенский ¦ 39424¦ 39424¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦60 ¦Р. Лотошинский ¦ 17677¦ 17677¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦61 ¦Р. Луховицкий ¦ 42174¦ 42174¦ 928¦ 646¦ 282¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦62 ¦Р. Орехово- ¦ 56096¦ 56096¦ ¦ ¦ ¦ ¦ ¦
¦ ¦Зуевский ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦63 ¦Р. Подольский ¦ 51497¦ 51497¦ 747¦ 697¦ 50¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦64 ¦Р. Рузский ¦ 42068¦ 42068¦ 1366¦ 1268¦ 98¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦65 ¦Р. Серебряно- ¦ 23826¦ 23826¦ 998¦ 476¦ 522¦ ¦ ¦
¦ ¦Прудский ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦66 ¦Р. Серпуховский¦ 33321¦ 33321¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦67 ¦Р. Талдомский ¦ 32547¦ 32547¦ 234¦ 184¦ 50¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦68 ¦Р. Шаховской ¦ 22289¦ 22289¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦69 ¦П. Запрудня ¦ 6776¦ 6776¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦70 ¦П. Котельники ¦ 9497¦ 9497¦ 370¦ 90¦ 280¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦71 ¦П. Красково ¦ 6349¦ 6349¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦72 ¦П. Малаховка ¦ 10083¦ 10083¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦73 ¦П. Монино ¦ 10510¦ 10510¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦74 ¦П. Октябрьский ¦ 5442¦ 5442¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦75 ¦П. Томилино ¦ 15418¦ 15418¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦76 ¦П. Фряново ¦ 6082¦ 6082¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-------------+--------------+------------+---------------+-----------+
¦ ¦ИТОГО ¦ 3109342¦ 3109342¦ 145801¦ 96697¦ 49104¦ 1412¦ 1412¦
L----+---------------+---------------+------------+-------------+--------------+------------+---------------+------------
-----T---------------T---------------T------------T-----------------T----------------T------------T----------------------¬
¦ ¦Наименования ¦ПРОМЫШЛЕННОСТЬ,¦В том числе ¦ОХРАНА ОКРУЖАЮЩЕЙ¦ТРАНСПОРТ, СВЯЗЬ¦ЖИЛИЩНО- ¦В том числе ¦
¦ ¦муниципальных ¦ЭНЕРГЕТИКА И +------------+ПРИРОДНОЙ СРЕДЫ И¦И ИНФОРМАТИКА ¦КОММУНАЛЬНОЕ+------------T---------+
¦ ¦образований ¦СТРОИТЕЛЬСТВО, ¦исчислено по¦ПРИРОДНЫХ ¦Р. 1000 ¦ХОЗЯЙСТВО, ¦исчислено по¦исчислено¦
¦ ¦Московской ¦ВСЕГО, ¦нормативному¦РЕСУРСОВ Р. 0900 ¦ ¦ВСЕГО, ¦нормативному¦по методу¦
¦ ¦области ¦Р. 0700 ¦методу ¦ ¦ ¦Р. 1200 ¦методу ¦прямого ¦
¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦счета ¦
¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦(жилищные¦
¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦субсидии)¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦1 ¦Балашиха ¦ ¦ ¦ 6164¦ ¦ 58982¦ 35989¦ 22993¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦2 ¦Бронницы ¦ ¦ ¦ 1085¦ ¦ 8037¦ 6912¦ 1125¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦3 ¦Видное ¦ ¦ ¦ 6559¦ 20364¦ 60593¦ 47032¦ 13561¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦4 ¦Волоколамск ¦ 198¦ 198¦ 1340¦ ¦ 32182¦ 22793¦ 9389¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦5 ¦Воскресенск ¦ 3002¦ 3002¦ 5970¦ ¦ 73016¦ 53639¦ 19377¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦6 ¦Дзержинский ¦ ¦ ¦ 2350¦ ¦ 29051¦ 15928¦ 13123¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦7 ¦Дмитров ¦ 833¦ 833¦ 7598¦ ¦ 101916¦ 52658¦ 49258¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦8 ¦Долгопрудный ¦ ¦ ¦ 1005¦ ¦ 41561¦ 18357¦ 23204¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦9 ¦Домодедово ¦ ¦ ¦ 5695¦ ¦ 67797¦ 48023¦ 19774¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦10 ¦Дубна ¦ ¦ ¦ 2345¦ 19601¦ 78935¦ 37006¦ 41929¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦11 ¦Егорьевск ¦ 357¦ 357¦ 1206¦ ¦ 62199¦ 33985¦ 28214¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦12 ¦Железнодорожный¦ ¦ ¦ 1340¦ ¦ 39965¦ 29235¦ 10730¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦13 ¦Жуковский ¦ ¦ ¦ 3253¦ ¦ 39345¦ 32324¦ 7021¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦14 ¦Зарайск ¦ 1346¦ 1346¦ 1501¦ ¦ 40214¦ 16885¦ 23329¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦15 ¦Звенигород ¦ ¦ ¦ 201¦ ¦ 9988¦ 7583¦ 2405¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦16 ¦Ивантеевка ¦ ¦ ¦ 650¦ ¦ 17368¦ 12436¦ 4932¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦17 ¦Истра ¦ 538¦ 538¦ 4120¦ ¦ 58201¦ 53773¦ 4428¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦18 ¦Кашира ¦ 2073¦ 2073¦ 18867¦ ¦ 53422¦ 32928¦ 20494¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦19 ¦Климовск ¦ ¦ ¦ 1300¦ ¦ 29211¦ 16381¦ 12830¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦20 ¦Клин ¦ 123¦ 123¦ 3015¦ ¦ 102490¦ 60525¦ 41965¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦21 ¦Коломна ¦ 19¦ 19¦ 3283¦ ¦ 69014¦ 60113¦ 8901¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦22 ¦Королев ¦ ¦ ¦ 1072¦ ¦ 138061¦ 57076¦ 60926¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦23 ¦Красноармейск ¦ ¦ ¦ 346¦ ¦ 10273¦ 6677¦ 3596¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦24 ¦Красногорск ¦ 5¦ 5¦ 2144¦ 30090¦ 74737¦ 46609¦ 28128¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦25 ¦Лобня ¦ ¦ ¦ 1240¦ ¦ 51148¦ 29950¦ 21198¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦26 ¦Лосино- ¦ ¦ ¦ 268¦ ¦ 10392¦ 5232¦ 5160¦
¦ ¦Петровский ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦27 ¦Лыткарино ¦ ¦ ¦ 1005¦ ¦ 21767¦ 10922¦ 10845¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦28 ¦Люберцы ¦ ¦ ¦ 12944¦ ¦ 70236¦ 39554¦ 30682¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦29 ¦Можайск ¦ 302¦ 302¦ 536¦ ¦ 48099¦ 37690¦ 10409¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦30 ¦Мытищи ¦ ¦ ¦ 4355¦ ¦ 94936¦ 64309¦ 30627¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦31 ¦Наро-Фоминск ¦ 375¦ 375¦ 4824¦ ¦ 114174¦ 56467¦ 57707¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦32 ¦Ногинск ¦ 233¦ 233¦ 4390¦ ¦ 93107¦ 61388¦ 31719¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦33 ¦Одинцово ¦ 248¦ 248¦ 5025¦ ¦ 92865¦ 68683¦ 24182¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦34 ¦Озеры ¦ 275¦ 275¦ 804¦ ¦ 22233¦ 15830¦ 6403¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦35 ¦Орехово-Зуево ¦ ¦ ¦ 1675¦ ¦ 44644¦ 32963¦ 11681¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦36 ¦Павловский ¦ 613¦ 613¦ 1233¦ ¦ 36195¦ 25135¦ 11060¦
¦ ¦Посад ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦37 ¦Подольск ¦ 290¦ 290¦ 7216¦ 44339¦ 77230¦ 52990¦ 24240¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦38 ¦Протвино ¦ ¦ ¦ 1005¦ 3974¦ 26632¦ 9636¦ 16996¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦39 ¦Пушкино ¦ 513¦ 513¦ 10575¦ ¦ 68297¦ 49258¦ 19039¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦40 ¦Пущино ¦ ¦ ¦ 201¦ ¦ 12366¦ 7158¦ 5208¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦41 ¦Раменское ¦ 128¦ 128¦ 15062¦ ¦ 88109¦ 63605¦ 24504¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦42 ¦Реутов ¦ ¦ ¦ 1139¦ 5419¦ 25446¦ 16172¦ 9274¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦43 ¦Рошаль ¦ ¦ ¦ 168¦ ¦ 16920¦ 8234¦ 8686¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦44 ¦Сергиев-Посад ¦ 651¦ 651¦ 4355¦ ¦ 114924¦ 103921¦ 11003¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦45 ¦Серпухов ¦ 1¦ 1¦ 2412¦ ¦ 54530¦ 35236¦ 19294¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦46 ¦Солнечногорск ¦ 390¦ 390¦ 7980¦ ¦ 87544¦ 55533¦ 32011¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦47 ¦Ступино ¦ 3008¦ 3008¦ 6702¦ ¦ 101625¦ 67853¦ 33772¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦48 ¦Троицк ¦ ¦ ¦ 804¦ ¦ 15523¦ 11293¦ 4230¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦49 ¦Фрязино ¦ ¦ ¦ 804¦ ¦ 20862¦ 10437¦ 10425¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦50 ¦Химки ¦ ¦ ¦ 5025¦ 65555¦ 82666¦ 57717¦ 24949¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦51 ¦Черноголовка ¦ 39¦ 39¦ 221¦ ¦ 904¦ 904¦ 0¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦52 ¦Чехов ¦ 647¦ 647¦ 2479¦ ¦ 49337¦ 30937¦ 18400¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦53 ¦Шатура ¦ 541¦ 541¦ 4154¦ 1496¦ 61781¦ 34896¦ 26885¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦54 ¦Щербинка ¦ ¦ ¦ 804¦ ¦ 6563¦ 5556¦ 1007¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦55 ¦Щелково ¦ ¦ ¦ 5226¦ ¦ 54907¦ 45730¦ 9177¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦56 ¦Электрогорск ¦ ¦ ¦ 436¦ ¦ 13686¦ 8907¦ 4779¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦57 ¦Электросталь ¦ ¦ ¦ 13065¦ ¦ 68937¦ 43485¦ 25452¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦58 ¦Юбилейный ¦ ¦ ¦ 261¦ ¦ 14431¦ 8668¦ 5763¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦59 ¦Р. Коломенский ¦ 217¦ 217¦ 1005¦ ¦ 23142¦ 17773¦ 5369¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦60 ¦Р. Лотошинский ¦ 737¦ 737¦ 651¦ ¦ 16039¦ 9815¦ 6224¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦61 ¦Р. Луховицкий ¦ 291¦ 291¦ 2170¦ ¦ 36795¦ 29319¦ 7476¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦62 ¦Р. Орехово- ¦ 398¦ 398¦ 2010¦ ¦ 55164¦ 46157¦ 9007¦
¦ ¦Зуевский ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦63 ¦Р. Подольский ¦ ¦ ¦ 4020¦ ¦ 37022¦ 29681¦ 7341¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦64 ¦Р. Рузский ¦ 1982¦ 1982¦ 1205¦ ¦ 52522¦ 37778¦ 14744¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦65 ¦Р. Серебряно- ¦ ¦ ¦ 569¦ ¦ 16779¦ 10058¦ 6721¦
¦ ¦Прудский ¦ ¦ ¦ ¦ ¦ ¦ ¦ ¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦66 ¦Р. Серпуховский¦ 183¦ 183¦ 1474¦ ¦ 42867¦ 31048¦ 11819¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦67 ¦Р. Талдомский ¦ 446¦ 446¦ 871¦ ¦ 31768¦ 19703¦ 12065¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦68 ¦Р. Шаховской ¦ 1277¦ 1277¦ 1072¦ ¦ 31888¦ 11632¦ 20256¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦69 ¦П. Запрудня ¦ 37¦ 37¦ 236¦ ¦ 11150¦ 6790¦ 4360¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦70 ¦П. Котельники ¦ ¦ ¦ 670¦ ¦ 9977¦ 6862¦ 3115¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦71 ¦П. Красково ¦ ¦ ¦ 372¦ ¦ 10762¦ 5829¦ 4933¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦72 ¦П. Малаховка ¦ ¦ ¦ 231¦ ¦ 9399¦ 6334¦ 3065¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦73 ¦П. Монино ¦ ¦ ¦ 131¦ ¦ 1564¦ 1449¦ 115¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦74 ¦П. Октябрьский ¦ ¦ ¦ 131¦ ¦ 6516¦ 2866¦ 3650¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦75 ¦П. Томилино ¦ ¦ ¦ 698¦ ¦ 15851¦ 9833¦ 6018¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦76 ¦П. Фряново ¦ ¦ ¦ 92¦ ¦ 5761¦ 3868¦ 1893¦
+----+---------------+---------------+------------+-----------------+----------------+------------+------------+---------+
¦ ¦ИТОГО ¦ 22316¦ 22316¦ 228410¦ 190838¦ 3474540¦ 2267911¦ 1186570¦
L----+---------------+---------------+------------+-----------------+----------------+------------+------------+----------
-----T---------------T--------------T-------------------------------------------T--------------T---------------------------¬
¦ ¦Наименования ¦ПРЕДУПРЕЖДЕНИЕ¦В том числе ¦ОБРАЗОВАНИЕ, ¦В том числе ¦
¦ ¦муниципальных ¦И ЛИКВИДАЦИЯ +--------------T------------T---------------+ВСЕГО, Р. 1400+------------T--------------+
¦ ¦образований ¦ПОСЛЕДСТВИЙ ¦оплата труда ¦материальные¦из них ¦ ¦исчислено по¦исчислено по ¦
¦ ¦Московской ¦ЧРЕЗВЫЧАЙНЫХ ¦с начислениями¦затраты +---------------+ ¦нормативному¦методу прямого¦
¦ ¦области ¦СИТУАЦИЙ И ¦на нее ¦ ¦средства ¦ ¦методу ¦счета, всего ¦
|
